ACRA Europe affirms unsolicited rating of A- to STROPKOV, changes outlook to Negative |
Friday, 05 June 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The rating assigned to the city of Stropkov remains unchanged and is mainly based on a positive assessment of low indebtedness, high short-term liquidity, and sufficient operating balance surpluses in previous years. ACRA Europe has downgraded the rating outlook from Stable to Negative given the increased likelihood of the following critical factors: - The risk of higher indebtedness of the city in 2020; - The risk of an operating balance deficit in the city’s budget at the end of 2020. The two-month slowdown in the Slovakian economy will lead to recession, and also impact municipal budgets. According to the latest economic forecasts, a shortfall in the share of tax revenues of approximately 7% is expected due to the ongoing coronavirus crisis. The Agency assumes that the city of Stropkov will try to offset the shortfall of income by reducing some operating and capital expenditures, or by postponing them to later periods. The shortfall in the share of tax revenues will negatively affect the City’s operating budget, which is expected to be in deficit in 2020. In 2017–2019, the City’s operating budget was in surplus, the volume of which exceeded the debt service by more than three times on average. This allowed the city to create a fair volume of reserves, which may be used in the crisis year of 2020. Nevertheless, the City expects to use short-term overdraft resources to bridge the gap between operating budget revenues and expenditures. A deterioration of regional indicators is also expected. Rating components
|
Budget item |
Execution Dec 31, 2017 |
in % |
Execution Dec 31, 2018 |
in % |
Execution Dec 31, 2019 |
in % |
Current income total |
8,189 |
102% |
9,136 |
98% |
10,432 |
104% |
Tax income |
4,666 |
102% |
5,094 |
104% |
5,635 |
102% |
Non-tax income |
693 |
109% |
1,025 |
101% |
1,191 |
130% |
Grants and subsidies |
2,830 |
101% |
3,017 |
103% |
3,606 |
101% |
Current expenditure total |
7,522 |
98% |
8,369 |
98% |
9,575 |
98% |
Interest expenses |
29 |
104% |
25 |
100% |
22 |
99% |
Current account surplus/deficit |
667 |
x |
767 |
x |
857 |
x |
Capital income total |
757 |
99% |
340 |
170% |
1,171 |
97% |
Income of property sold |
294 |
116% |
158 |
173% |
109 |
87% |
Capital grants and subsidies |
463 |
90% |
182 |
167% |
1,062 |
98% |
Capital expenditure total |
1,415 |
92% |
1,009 |
96% |
1,429 |
96% |
Capital account surplus/deficit |
-658 |
x |
- 669 |
x |
-258 |
x |
Financial operations, income |
576 |
90% |
755 |
112% |
607 |
95% |
Loans from banks |
0 |
100% |
0 |
100% |
200 |
100% |
Financial operations, expenditures |
223 |
100% |
263 |
100% |
300 |
170% |
Principal payments |
223 |
100% |
195 |
100% |
169 |
100% |
Financial account surplus/deficit |
353 |
x |
492 |
x |
307 |
x |
TOTAL INCOME |
9,522 |
101% |
10,231 |
103% |
12,210 |
104% |
TOTAL EXPENDITURE |
9,160 |
97% |
9,641 |
98% |
11,304 |
99% |
TOTAL BUDGET SURPLUS/DEFICIT |
362 |
x |
590 |
x |
906 |
x |
Sources: 2017–2019 Budget execution reports for the city of Stropkov, ACRA Europe’s calculations
Appendix 2. Balance Sheet for 2017–2019 in thous. EUR
Balance item |
Dec 31, 2017 |
Dec 31, 2018 |
Dec 31, 2019 |
Assets |
|||
Fixed Assets: |
19,694 |
19,242 |
19,712 |
Intangible assets |
4 |
34 |
36 |
Tangible assets |
17,477 |
16,995 |
17,463 |
Long-term financial assets |
2,213 |
2,213 |
2,213 |
Short-term assets: |
9,425 |
9,211 |
9,491 |
Stock |
6 |
6 |
12 |
Settlements |
7,988 |
7,835 |
7,640 |
Long-term receivables |
0 |
0 |
0 |
Short-term receivables |
236 |
279 |
315 |
Cash and equivalents |
1,195 |
1,091 |
1,524 |
Repayable financial assistance |
0 |
0 |
0 |
Accruals |
67 |
0 |
0 |
TOTAL ASSETS |
29,186 |
28,453 |
29,203 |
Liabilities |
|||
Equity/Funds |
20,471 |
20,518 |
20,697 |
Liabilities |
2,374 |
2,105 |
2,219 |
Long-term liabilities |
1,301 |
1,291 |
1,208 |
Short-term liabilities |
689 |
443 |
378 |
Reserves |
2 |
2 |
2 |
Bank loans and financial assistance |
380 |
230 |
307 |
Settlements |
2 |
139 |
324 |
Accruals |
6,341 |
5,831 |
6,287 |
TOTAL LIABILITIES |
29,186 |
28,453 |
29,203 |
Sources: 2017–2019 Financial statements for the city of Stropkov, ACRA Europe's calculations
Appendix 3. Multiannual City Budget for 2020–2022 in thous. EUR
Budget item |
Budget for 2020 (after changes) |
Budget for 2021 |
Budget for 2022 |
Operating income total |
9,974 |
10,366 |
10,576 |
Tax income |
5,351 |
6,001 |
6,333 |
Non-tax income |
685 |
724 |
724 |
Grants and subsidies |
3,938 |
3,641 |
3,519 |
Operating expenditure total |
10,171 |
9,844 |
9,943 |
Interest expenses |
21 |
21 |
19 |
Operating account surplus/deficit |
-197 |
522 |
633 |
Capital income total |
481 |
0 |
0 |
Income of property sold |
87 |
0 |
0 |
Capital grants and subsidies |
394 |
0 |
0 |
Capital expenditure total |
1,054 |
172 |
185 |
Capital account surplus/deficit |
-573 |
-172 |
- 185 |
Financial operations, income |
921 |
0 |
0 |
Loans from banks |
0 |
0 |
0 |
Financial operations, expenditures |
151 |
132 |
88 |
Principal payments |
151 |
132 |
88 |
Financial account surplus/deficit |
770 |
-132 |
-88 |
TOTAL INCOME |
11,376 |
10,366 |
10,576 |
TOTAL EXPENDITURE |
11,375 |
10,148 |
10,216 |
TOTAL BUDGET SURPLUS/DEFICIT |
0 |
218 |
360 |
Sources: 2020–2022 Multiannual budget forecast for the city of Stropkov, ACRA Europe's calculations
Appendix 4. List of Material Data Sources
Internal data sources |
External data sources |
Budget execution reports for 2017, 2018, and 2019 |
Ministry of Finance of the Slovak Republic |
Balance sheet for Dec 31, 2017, Dec 31, 2018, and Dec 31, 2019 |
Statistical Bureau of the Slovak Republic |
Notes to financial statements for Dec 31, 2017, Dec 31, 2018, and Dec 31, 2019 |
Eurostat |
Budget forecast for 2020 and Multiannual city budget for 2021–2022 |
World Bank |
Budget amendments in 2020 |
National Bank of Slovakia |
2019 City controller report on control results |
Stropkov city web-page |
City controller report on budget forecast for 2020 and Multiannual city budget for 2021–2022 |
Council for Budget Responsibility of Slovakia |
Labor, Social Affairs and Family Office of Slovakia |
Appendix 5. Important indicators relevant to the rating assessment
Indicator |
2018 |
2019 |
Data source |
GDP per capita in PPP (current international dollars) |
34,900 |
36,200 |
IMF |
GDP growth in constant prices (%) |
3.9 |
2.4 |
Eurostat |
Inflation, annual average rate (%) |
2.5 |
2.8 |
Eurostat |
Fiscal balance (% of GDP) |
-1.0 |
-1.3 |
Eurostat |
External debt (% of GDP) |
114 |
112 |
ECB |
Indicator of economic development |
High income |
High income |
World Bank |
Rating history
The rating was last released for distribution on June 7, 2019. It was revised and affirmed on December 6, 2019. After the revision, the unsolicited rating assessment was released at A-, outlook Stable.
Regulatory disclosure
The unsolicited credit rating and outlook were issued in accordance with ACRA Europe's methodology for sub-sovereign entities in the version from May 31, 2019 (available at https://acra-europe.com, Methodology section). In the same section is a rating scale including an explanation of the importance of each rating category and a default definition. Information on the rate of historical failure is available at cerep.esma.europa.eu, and the explanatory statement of the meaning of those default rates is available at https://acra-europe.com (Regulatory Framework/Disclosure). The disclosure of the unsolicited rating and outlook was preceded by the approval of the Rating Committee. Since July 30, 2012, ACRA Europe has been a registered credit rating agency according to Regulation (EC) No 1060/2009 of the European Parliament and of the Council of September 16, 2009, on credit rating agencies.
The sub-sovereign ratings and their outlook are expected to be revised within 6 months following the publication date of this press release as per the Calendar of planned sub-sovereign rating revisions and publications.
This rating is issued as an unsolicited rating. The rated entity did not participate in the credit rating assignment. ACRA Europe did not have access to the rated entity's internal documents or management. ACRA Europe, in the context of routine care, verified all sources entering the rating process and considers the scope and quality of the information entering the analytical process to be sufficient to assign a credit rating. The rated entity was notified on June 3, 2020, and after the notification there were no changes or amendments in the rating.
ACRA Europe provided no additional services to the City of Stropkov. No conflicts of interest were discovered in the course of the sovereign credit rating assignment.
Download pdf