ACRA Europe affirms unsolicited rating of BBB+ to DUNAJSKÁ STREDA, outlook Stable |
Friday, 15 May 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The rating assigned to the city of Dunajská Streda remains unchanged and is mainly based on a positive assessment of high liquidity levels and operating balance surpluses. In the debt profile, the lower assessment is based on the results of the debt burden analysis, where ACRA Europe has lowered the scoring because of deterioration in the debt outlook indicators. Given the ongoing coronavirus crisis, which caused a two-month slowdown in the Slovakian economy, all municipal entities expect a shortfall in the share of tax revenues of approximately 7% according to current economic forecasts. The amount of this type of income depends on the growth of the total wages in the national economy and the unemployment rate, while the expectations for these indicators in 2020 are rather pessimistic. Deterioration of other regional indicators are also expected. Despite this, ACRA Europe considers the budget of the city of Dunajská Streda to be properly balanced, mainly due to operating balance surpluses accumulated in previous years. Rating components
|
Budget item |
Execution Dec 31, 2017 |
in % |
Execution Dec 31, 2018 |
in % |
Execution Dec 31, 2019 |
in % |
Current income total |
18,842 |
100% |
21,146 |
102% |
23,332 |
101% |
Tax income |
10,761 |
102% |
11,973 |
104% |
13,138 |
102% |
Non-tax income |
2,295 |
97% |
2,933 |
98% |
2,757 |
101% |
Grants and subsidies |
1,341 |
93% |
6,240 |
100% |
7,437 |
99% |
Current expenditure total |
16,642 |
99% |
18,510 |
96% |
20,710 |
96% |
Interest expenses |
86 |
99% |
92 |
104% |
95 |
94% |
Current account surplus/deficit |
2,200 |
x |
2,636 |
x |
2,622 |
x |
Capital income total |
178 |
18% |
674 |
43% |
1,456 |
76% |
Income of property sold |
178 |
101% |
674 |
43% |
404 |
106% |
Capital grants and subsidies |
0 |
0% |
0 |
0% |
1,052 |
70% |
Capital expenditure total |
1,316 |
28% |
6,236 |
74% |
4,091 |
80% |
Capital account surplus/deficit |
-1,138 |
x |
-5,562 |
x |
-2,635 |
x |
Financial operations, income |
1,477 |
61% |
5,888 |
100% |
2,583 |
102% |
Loans from banks |
668 |
42% |
2,532 |
100% |
0 |
0% |
Financial operations, expenditures |
619 |
100% |
558 |
100% |
897 |
91% |
Principal payments |
419 |
100% |
421 |
100% |
583 |
100% |
Financial account surplus/deficit |
858 |
x |
5,330 |
x |
1,686 |
x |
TOTAL INCOME |
20,497 |
93% |
27,708 |
98% |
27,371 |
99% |
TOTAL EXPENDITURE |
18,577 |
84% |
25,304 |
90% |
25,698 |
93% |
TOTAL BUDGET SURPLUS/DEFICIT |
1,920 |
x |
2,404 |
x |
1,673 |
x |
Sources: 2017–2019 Budget execution reports for the city of Dunajská Streda, ACRA Europe's calculations
Appendix 2. Balance Sheet for 2017–2019 in thous. EUR
Balance item |
Dec 31, 2017 |
Dec 31, 2018 |
Dec 31, 2019 |
Assets |
|
|
|
Fixed Assets: |
65,293 |
68,486 |
70,914 |
Intangible assets |
101 |
112 |
111 |
Tangible assets |
44,193 |
47,238 |
49,639 |
Long-term financial assets |
20,999 |
21,136 |
21,164 |
Short-term assets: |
8,953 |
8,353 |
8,182 |
Stock |
0 |
0 |
0 |
Settlements |
3,340 |
3,937 |
4,628 |
Long-term receivables |
0 |
0 |
0 |
Short-term receivables |
1,813 |
1,685 |
1,465 |
Cash and equivalents |
3,400 |
2,331 |
1,785 |
Repayable financial assistance |
400 |
400 |
304 |
Accruals |
232 |
193 |
14 |
TOTAL ASSETS |
74,478 |
77,032 |
79,110 |
Liabilities |
|
|
|
Equity/Funds |
60,767 |
61,920 |
63,039 |
Liabilities |
9,042 |
9,836 |
9,046 |
Long-term liabilities |
1,949 |
1,849 |
1,767 |
Short-term liabilities |
2,241 |
969 |
933 |
Reserves |
2 |
2 |
0 |
Bank loans and financial assistance |
4,850 |
7,016 |
6,346 |
Settlements |
0 |
0 |
0 |
Accruals |
4,670 |
5,277 |
7,025 |
TOTAL LIABILITIES |
74,478 |
77,032 |
79,110 |
Sources: 2017–2019 Financial statements for the city of Dunajská Streda, ACRA Europe's calculations
Appendix 3. Multiannual City Budget for 2020–2022 in thous. EUR
Budget item |
Budget for 2020 (after changes) |
Budget for 2021 |
Budget for 2022 |
Current income total |
23,940 |
24,131 |
24,324 |
Tax income |
13,452 |
13,641 |
13,934 |
Non-tax income |
2,672 |
2,674 |
2,574 |
Grants and subsidies |
7,816 |
7,816 |
7,816 |
Current expenditure total |
21,983 |
21,979 |
22,019 |
Interest expenses |
101 |
120 |
160 |
Current account surplus/deficit |
1,957 |
2,152 |
2,305 |
Capital income total |
85 |
85 |
85 |
Income of property sold |
85 |
85 |
85 |
Capital grants and subsidies |
0 |
0 |
0 |
Capital expenditure total |
1,426 |
1,169 |
2,600 |
Capital account surplus/deficit |
-1,341 |
-1,084 |
-2,515 |
Financial operations, income |
0 |
1,000 |
2,500 |
Loans from banks |
0 |
1,000 |
2,500 |
Financial operations, expenditures |
610 |
582 |
582 |
Principal payments |
582 |
582 |
582 |
Financial account surplus/deficit |
-610 |
418 |
1,918 |
TOTAL INCOME |
24,025 |
25,216 |
26,909 |
TOTAL EXPENDITURE |
24,019 |
23,730 |
25,201 |
TOTAL BUDGET SURPLUS/DEFICIT |
6 |
1,486 |
1,708 |
Sources: 2020–2022 Multiannual budget forecast for the city of Dunajská Streda, ACRA Europe's calculations
Appendix 4. List of Material Data Sources
Internal data sources |
External data sources |
Budget execution reports for 2017, 2018, and 2019 |
Ministry of Finance of the Slovak Republic |
Balance sheet for Dec 31, 2017, Dec 31, 2018, and Dec 31, 2019 |
Statistical Bureau of the Slovak Republic |
Notes to financial statements for Dec 31, 2017, Dec 31, 2018, and Dec 31, 2019 |
Eurostat |
Budget forecast for 2020 and Multiannual city budget for 2021–2022 |
World Bank |
Budget amendments in 2020 |
National Bank of Slovakia |
2019 City controller report on control results |
Dunajská Streda city web-page |
City controller report on budget forecast for 2020 and Multiannual city budget for 2021–2022 |
Council for Budget Responsibility |
Investment Plan for 2020 |
|
|
|
Rating history
The rating was last released for distribution on June 7, 2019, and revised and affirmed on December 6, 2019. The previous unsolicited rating assessment was released at BBB+, outlook Stable.
Regulatory disclosure
The unsolicited credit rating and outlook were issued in accordance with ACRA Europe methodology for sub-sovereign entities in the version from May 31, 2019 (available at https://acra-europe.com, section Methodology). In the same section is a rating scale including an explanation of the importance of each rating category and a default definition. Information on the rate of historical failure is available at cerep.esma.europa.eu, and the explanatory statement of the meaning of those default rates is available at https://acra-europe.com (Regulatory Framework/Disclosure). The disclosure of the unsolicited rating and outlook was preceded by the approval of the Rating Committee. Since July 30, 2012, ACRA Europe has been a registered credit rating agency according to Regulation (EC) No 1060/2009 of the European Parliament and of the Council of September 16, 2009, on credit rating agencies.
The sub-sovereign ratings and their outlook are expected to be revised within 6 months following the publication date of this press release as per the Calendar of planned sub-sovereign rating revisions and publications.
This rating is issued as an unsolicited rating. The rated entity did not participate in the credit rating assignment. ACRA Europe did not have access to the rated entity’s internal documents or management. ACRA Europe, in the context of routine care, verified all sources entering the rating process and considers the scope and quality of the information entering the analytical process to be sufficient to assign a credit rating. The rated entity was notified on May 13, 2020, and after the notification there were no changes or amendments in the rating.
ACRA Europe provided no additional services to the City of Dunajská Streda. No conflicts of interest were discovered in the course of the sovereign credit rating assignment.
Download pdf